Rundle Solar

Scott Stoots

3220 Windy Hill Ln, Draper, VA 24324

Your 25-year savings
$124,273

Compared with staying on Appalachian Power and absorbing every rate increase for the next 25 years.

10.12 kW system 23 panels 80% offset 11,255 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

23 panels, 10.12 kW, producing about 11,255 kWh a year.

Your roof layout

Your actual roof layout from the design team.

80% of your power
10.12 kW
23 panels
11,255
kWh made each year
80%
of your power covered

What you pay every month, for 25 years

Orange is Appalachian Power, climbing 8.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Appalachian Power bill Solar payment
$300$600$900$1,200 $1,363$2661510152025 Year

Your system

System size
10.12 kW
Panels
23
Panel model
SEG-440-BTD-BG-T3
Year 1 production
11,255 kWh
Utility
Appalachian Power
Monthly solar payment
$131.31
Current power bill
$192
Agreement term
25 years

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
Appalachian Power$192/mo
Solar$131/mo
You keep $61 a month
Year 10
Appalachian Power$401/mo
Solar$171/mo
You keep $230 a month
Year 25
Appalachian Power$1,363/mo
Solar$266/mo
You keep $1,097 a month

Year by year

Your first five years, with all 25 a click away. Appalachian Power escalated 8.5% a year, starting from $192 a month. Solar escalated 2.99% annually from $131.31 a month.

YearAppalachian PowerSolar Saved / moSaved / yrRunning total
1$192$131$61$733$733
2$209$135$74$882$1,616
3$227$139$87$1,047$2,663
4$246$143$102$1,228$3,891
5$267$148$119$1,427$5,318
25 yr$181,647$57,374 $124,273$124,273
View all 25 yearsShow less
YearAppalachian PowerSolar Saved / moSaved / yrRunning total
6$289$152$137$1,646$6,964
7$314$157$157$1,887$8,851
8$341$161$179$2,151$11,002
9$370$166$203$2,440$13,442
10$401$171$230$2,758$16,199
11$435$176$259$3,105$19,304
12$472$182$290$3,486$22,790
13$512$187$325$3,902$26,692
14$556$193$363$4,357$31,049
15$603$198$405$4,855$35,904
16$654$204$450$5,399$41,303
17$710$210$499$5,993$47,296
18$770$217$553$6,641$53,937
19$836$223$612$7,349$61,286
20$907$230$677$8,121$69,407
21$984$237$747$8,964$78,371
22$1,067$244$823$9,882$88,253
23$1,158$251$907$10,883$99,136
24$1,256$259$998$11,974$111,110
25$1,363$266$1,097$13,163$124,273

The fine print